> l \pThe Free Software Foundation B=PF0*8X@"1 Helvetica1Courier1Courier New1Courier New1 Helvetica$#,##0_);($#,##0)$#,##0_);[Red]($#,##0)$#,##0.00_);($#,##0.00)$#,##0.00_);[Red]($#,##0.00)-**_($* #,##0_);_($* (#,##0);_($* "-"_);_(@_)*)'_(* #,##0_);_(* (#,##0);_(* "-"_);_(@_)5,2_($* #,##0.00_);_($* (#,##0.00);_($* "-"??_);_(@_)2+/_(* #,##0.00_);_(* (#,##0.00);_(* "-"??_);_(@_)2$#,##0.00;[Red]$#,##0.003$#,##0.00;[Red]($#,##0.00)4$#,##0;[Red]($#,##00)50.00%;[Red](0.00%)60%;[Red](0%)7#,##0.00;[Red](#,##0.00)8#,##0;[Red](#,##0) + ) , * Ј ~~ ؈ ~~#؈ ~~ ؈ ~~8#܈ ~~<#܈ ~~4#܈ ~~3#܈ ~~7#܈ ~~83ffff̙̙3f3fff3f3f33333f33 MidCon Energy Partners LP?
Balance Sheetb Balance Sheet (1):Income StatementQ
Cash Flows&lCondensed Consolidated StatemenNyNote 2 Equity AwardsRestricted awards#Equitysettled phantom awards&FNote 3 Derivative Financial InsNote 3 Derivative (1)Note 3 Derivative (2)Note 3 Derivative (3)MNote 3 Derivative (4)&Assets and Liabilities Measured"5Assets and Liabilities (1)&Note 5 Asset Retirement Obligat
16Note 6 Debt23Results of Operations/Cash Flows (1)8ITEM 6 EXHIBITS
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??
Balance SheetBalance Sheet (1)Income Statement
Cash Flows!Condensed Consolidated StatemenNote 2 Equity AwardsRestricted awardsEquitysettled phantom awards!Note 3 Derivative Financial InsNote 3 Derivative (1)Note 3 Derivative (2)Note 3 Derivative (3)Note 3 Derivative (4)!Assets and Liabilities MeasuredAssets and Liabilities (1)!Note 5 Asset Retirement Obligat
16Note 6 Debt23Results of OperationsCash Flows (1)ITEM 6 EXHIBITSU }%}$ }$
#Mid-Con Energy Partners, LP10-Q
05/02/2016#Mid-Con Energy Partners, LP
Delaware
45-2842469'(State or other jurisdiction of(I.R.S. Employer&incorporation or organization)Identification Number)
$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/(Tth\P,K?3=PF0*8X>
@
l 0
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??MidCon Energy Partners LPBalance Sheet (1)Income Statement
Cash Flows!Condensed Consolidated StatemenNote 2 Equity AwardsRestricted awardsEquitysettled phantom awards!Note 3 Derivative Financial InsNote 3 Derivative (1)Note 3 Derivative (2)Note 3 Derivative (3)Note 3 Derivative (4)!Assets and Liabilities MeasuredAssets and Liabilities (1)!Note 5 Asset Retirement Obligat
16Note 6 Debt23Results of OperationsCash Flows (1)ITEM 6 EXHIBITSU }:}
0
#Mid-Con Energy Partners, LP10-Q
05/02/2016
Balance Sheet "
Forward-Looking Statements~
$ITEM 1. FINANCIAL STATEMENTS0(Unaudited Condensed Consolidated Balance~
Sheets3+Unaudited Condensed Consolidated Statements~
of Operations3+Unaudited Condensed Consolidated Statements~
of Cash Flows3+Unaudited Condensed Consolidated Statements~
"of Changes in Equity1)Notes to Unaudited Condensed Consolidated~
&Financial Statements4,ITEM 2. MANAGEMENT?S DISCUSSION AND ANALYSIS~
R80OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS80ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES~
vABOUT MARKET RISK'ITEM 4. CONTROLS AND PROCEDURES~
zPART IIOTHER INFORMATIONDlvj^FE,i&lT
!"#$%&'()*+,-./ !!ITEM 1. LEGAL PROCEEDINGS~
!z"ITEM 1A. RISK FACTORS~
"z7#/ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES~
#z$AND USE OF PROCEEDS/%'ITEM 3. DEFAULTS UPON SENIOR SECURITIES~
%z'&ITEM 4. MINE SAFETY DISCLOSURES~
&z!'ITEM 5. OTHER INFORMATION~
'~(ITEM 6. EXHIBITS~
(~))* Signature~
*+,$-____________________________1.)Created by Morningstar Document Research.0/(http://documentresearch.morningstar.com/$,=qG/=PF0*8X>
@*//..--
l <.|8
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??MidCon Energy Partners LP
Balance SheetIncome Statement
Cash Flows!Condensed Consolidated StatemenNote 2 Equity AwardsRestricted awardsEquitysettled phantom awards!Note 3 Derivative Financial InsNote 3 Derivative (1)Note 3 Derivative (2)Note 3 Derivative (3)Note 3 Derivative (4)!Assets and Liabilities MeasuredAssets and Liabilities (1)!Note 5 Asset Retirement Obligat
16Note 6 Debt23Results of OperationsCash Flows (1)ITEM 6 EXHIBITSU }6}$
<
#Mid-Con Energy Partners, LP10-Q
05/02/2016
Balance Sheet
March 31,
December 31,~
~
~ASSETS
Current assets:
!Cash and cash equivalents~
~
Accounts receivable:!Oil and natural gas sales~
@~
GRelated parties~
> ?
Other~
.~
FN( Derivative financial instruments~
~
}Prepaids and other~
~
Total current assets~
~
F&Property and Equipment:2*Oil and natural gas properties, successfulefforts method:Proved properties~
z~
,$Accumulated depletion, depreciation,~
w~
#amortization and impairment)!Total property and equipment, net~
F?~
( Derivative financial instruments~
N~
Other assets~
b6~
;Dd
lvj^OgW-\AtM !"#$%&'()*+,-./0123456789:; Total assets~
~
!!!!"LIABILITIES AND EQUITY"""#Current liabilities:###$Accounts payable:$$$
%Trade~
%)%%~
%1%&Related parties &?&&~
&&'Accrued liabilities~
'''~
'',($Current maturities of long-term debt~
((((~
((!)Total current liabilities~
)
S))~
))****+Long-term debt~
+' ++~
+' +$,Asset retirement obligations~
,,,~
,,%-Commitments and contingencies---....,/$EQUITY, per accompanying statements:///0Partnership equity:000 1General partner interest~
1"11~
1132+Limited partners- 29,785,481 and 29,724,890~
222~
2N203(units issued and outstanding as of March54-31, 2016 and December 31, 2015, respectively.5Total equity~
555~
5
5$6Total liabilities and equity~
666~
6678$9____________________________1:)Created by Morningstar Document Research.0;(http://documentresearch.morningstar.com/<
x2\3D_d(=PF0*8X>
@7;;::996666555522221111,,,,++++))))((((''''&&&&%%%%
l 2HO
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??MidCon Energy Partners LP
Balance SheetBalance Sheet (1)
Cash Flows!Condensed Consolidated StatemenNote 2 Equity AwardsRestricted awardsEquitysettled phantom awards!Note 3 Derivative Financial InsNote 3 Derivative (1)Note 3 Derivative (2)Note 3 Derivative (3)Note 3 Derivative (4)!Assets and Liabilities MeasuredAssets and Liabilities (1)!Note 5 Asset Retirement Obligat
16Note 6 Debt23Results of OperationsCash Flows (1)ITEM 6 EXHIBITSU }$4}$
2
#Mid-Con Energy Partners, LP10-Q
05/02/2016Income Statement
Three Months Ended March 31,~
~
~
Revenues:
Oil sales~
~
:Natural gas sales~
~
V Gain on derivatives, net~
"(~
Total revenues~
6~
>,%Operating costs and expenses: Lease operating expenses~
^~
N,$Oil and natural gas production taxes~
B ~
V0(Depreciation, depletion and amortization~
_~
z1)Accretion of discount on asset retirement~
v~
robligations"General and administrative~
~
8*"Total operating costs and expenses~
.~
QLoss from operations~
~
Other income (expense):!Interest income and other~
~
Interest expense~
~
Total other expense~
6~
Net loss~
>~
¿D
lsg[|C-">L~7v !"#$%&'()*+,-./013 +Computation of net loss per limited partner
!unit:."&General partners? interest in net loss~
"f""~
":".#&Limited partners? interest in net loss~
###~
##$$$$*%"Net loss per limited partner unit:%%%
&Basic&)\(&&&Q&'Diluted')\('''Q'((((.)&Weighted average limited partner units)))*outstanding:%+Limited partner units (basic)~
+"++~
++',Limited partner units (diluted)~
,",,~
,,-.$/____________________________10)Created by Morningstar Document Research.01(http://documentresearch.morningstar.com/( T".zJs=PF0*8X>
@11100//,,,,++++''''&&&&####""""
l 9^i
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??MidCon Energy Partners LP
Balance SheetBalance Sheet (1)Income Statement!Condensed Consolidated StatemenNote 2 Equity AwardsRestricted awardsEquitysettled phantom awards!Note 3 Derivative Financial InsNote 3 Derivative (1)Note 3 Derivative (2)Note 3 Derivative (3)Note 3 Derivative (4)!Assets and Liabilities MeasuredAssets and Liabilities (1)!Note 5 Asset Retirement Obligat
16Note 6 Debt23Results of OperationsCash Flows (1)ITEM 6 EXHIBITSU }:}$
9
#Mid-Con Energy Partners, LP10-Q
05/02/2016
Cash Flows
Three Months Ended March 31,~
~
~-
%Cash Flows from Operating Activities:
Net loss~
>~
¿0(Adjustments to reconcile net loss to net.&cash provided by operating activities:0(Depreciation, depletion and amortization~
_~
z( Debt issuance costs amortization~
F~
^1)Accretion of discount on asset retirement~
v~
robligations&Mark-to-market on derivatives: Gain on derivatives, net~
~
R-%Cash settlements received for matured~
Z~
bJderivatives80Cash settlements received for early terminations ?~
-%and modifications of derivatives, net/'Cash premiums paid for derivatives, net~
~
*"Non-cash equity-based compensation~
~
b4,Changes in operating assets and liabilities:Accounts receivable~
~
Other receivables~
~
7D|
lyma-Oo1. !"#$%&'()*+,-./012345678 Prepaids and other~
~
J 0!(Accounts payable and accrued liabilities~
!!!~
!!1")Net cash provided by operating activities~
""""~
"n"-#%Cash Flows from Investing Activities:###3$+Additions to oil and natural gas properties~
$
$$~
$$-%%Net cash used in investing activities~
%
%%~
%%-&%Cash Flows from Financing Activities:&&&$'Proceeds from line of credit '?''~
''"(Payments on line of credit~
("T((~
(4()Offering costs~
)))~
))*Distributions paid *?**~
*b*-+%Net cash used in financing activities~
+S++~
+Ƥ+1,)Net decrease in cash and cash equivalents~
,
,,~
,2,+-#Beginning cash and cash equivalents~
- --~
-2-(. Ending cash and cash equivalents~
...~
..////+0#Supplemental Cash Flow Information:0001Cash paid for interest~
1B11~
1142,Non-Cash Investing and Financing Activities:222.3&Accrued capital expenditures - oil and~
32
33~
3
34natural gas properties5$6____________________________17)Created by Morningstar Document Research.08(http://documentresearch.morningstar.com/6
.d|'Z2N_/
=PF0*8X>
@;88776633331111....----,,,,++++****))))((((''''%%%%$$$$""""!!!!
l x
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??MidCon Energy Partners LP
Balance SheetBalance Sheet (1)Income Statement
Cash FlowsNote 2 Equity AwardsRestricted awardsEquitysettled phantom awards!Note 3 Derivative Financial InsNote 3 Derivative (1)Note 3 Derivative (2)Note 3 Derivative (3)Note 3 Derivative (4)!Assets and Liabilities MeasuredAssets and Liabilities (1)!Note 5 Asset Retirement Obligat
16Note 6 Debt23Results of OperationsCash Flows (1)ITEM 6 EXHIBITSU }}$ }}$
#Mid-Con Energy Partners, LP10-Q
05/02/2016>6Condensed Consolidated Statements of Changes in Equity
Limited Partner
General
UnitsAmount
TotalPartner
Equity"
Balance, December 31, 2015~
~
v
~
N
~
!Equity-based compensation ?~
~
~
Offering costs ? ?~
~
Net loss~
f ?~
~
>Balance, March 31, 2016~
"~
f~
~
$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/2eYMA5*"p}=PF0*8X>
@
l b
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??MidCon Energy Partners LP
Balance SheetBalance Sheet (1)Income Statement
Cash Flows!Condensed Consolidated StatemenRestricted awardsEquitysettled phantom awards!Note 3 Derivative Financial InsNote 3 Derivative (1)Note 3 Derivative (2)Note 3 Derivative (3)Note 3 Derivative (4)!Assets and Liabilities MeasuredAssets and Liabilities (1)!Note 5 Asset Retirement Obligat
16Note 6 Debt23Results of OperationsCash Flows (1)ITEM 6 EXHIBITSU }U5}$ }y}$
#Mid-Con Energy Partners, LP10-Q
05/02/2016Note 2. Equity Awards
Number of Common Units&Approved and authorized awards~
Bz"Unrestricted units granted~
ŷ4
,Restricted units granted, net of forfeitures
~
-%Equity-settled phantom units granted,~
net of forfeitures1)Phantom units granted, net of forfeitures~
fj)!Awards available for future grant~
m$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/2znbV&P}"=PF0*8X>
@"
l @
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??MidCon Energy Partners LP
Balance SheetBalance Sheet (1)Income Statement
Cash Flows!Condensed Consolidated StatemenNote 2 Equity AwardsEquitysettled phantom awards!Note 3 Derivative Financial InsNote 3 Derivative (1)Note 3 Derivative (2)Note 3 Derivative (3)Note 3 Derivative (4)!Assets and Liabilities MeasuredAssets and Liabilities (1)!Note 5 Asset Retirement Obligat
16Note 6 Debt23Results of OperationsCash Flows (1)ITEM 6 EXHIBITSU }'}
}$
#Mid-Con Energy Partners, LP10-Q
05/02/2016Restricted awards
"
Number of Restricted Units
.
&Average Grant Date Fair Value per Unit( Outstanding at December 31, 2015~
ƙ
{G @
Units granted ? ?
Units vested~
(
ףp=
@
Units forfeited~
^~
&%Outstanding at March 31, 2016~
گp=
ף!@$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/0~rfZ&s{oc;=PF0*8X>
@R
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??MidCon Energy Partners LP
Balance SheetBalance Sheet (1)Income Statement
Cash Flows!Condensed Consolidated StatemenNote 2 Equity AwardsRestricted awards!Note 3 Derivative Financial InsNote 3 Derivative (1)Note 3 Derivative (2)Note 3 Derivative (3)Note 3 Derivative (4)!Assets and Liabilities MeasuredAssets and Liabilities (1)!Note 5 Asset Retirement Obligat
16Note 6 Debt23Results of OperationsCash Flows (1)ITEM 6 EXHIBITSU }'}$ }}$
#Mid-Con Energy Partners, LP10-Q
05/02/2016%Equity-settled phantom awards
.
&Number of Equity-Settled Phantom Units
.
&Average Grant Date Fair Value per Unit( Outstanding at December 31, 2015~
{Gz@
Units granted~
~)\(?
Units vested
~
b
(\?
Units forfeited~
ҊQ@%Outstanding at March 31, 2016~
D{Gz@$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/.~rfZNf5)=PF0*8X>
@R
l %
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??MidCon Energy Partners LP
Balance SheetBalance Sheet (1)Income Statement
Cash Flows!Condensed Consolidated StatemenNote 2 Equity AwardsRestricted awardsEquitysettled phantom awardsNote 3 Derivative (1)Note 3 Derivative (2)Note 3 Derivative (3)Note 3 Derivative (4)!Assets and Liabilities MeasuredAssets and Liabilities (1)!Note 5 Asset Retirement Obligat
16Note 6 Debt23Results of OperationsCash Flows (1)ITEM 6 EXHIBITSU }}$ }
}$ }
#Mid-Con Energy Partners, LP10-Q
05/02/20160(Note 3. Derivative Financial Instruments
Period Covered$
Weighted Average Fixed Price
$
Weighted Average Floor Price
&
Weighted Average Ceiling Price
Total Bbls
NYMEX Index
Hedged/daySwaps - 2016(\oT@ ~
RWTI
Puts - 2016
~
$?
~
WTIPuts - 2017~
$?~
2WTI$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/,l|sg[OCw-}=PF0*8X>
@j
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??MidCon Energy Partners LP
Balance SheetBalance Sheet (1)Income Statement
Cash Flows!Condensed Consolidated StatemenNote 2 Equity AwardsRestricted awardsEquitysettled phantom awards!Note 3 Derivative Financial InsNote 3 Derivative (2)Note 3 Derivative (3)Note 3 Derivative (4)!Assets and Liabilities MeasuredAssets and Liabilities (1)!Note 5 Asset Retirement Obligat
16Note 6 Debt23Results of OperationsCash Flows (1)ITEM 6 EXHIBITSU }}$ }
}$ }
#Mid-Con Energy Partners, LP10-Q
05/02/20160(Note 3. Derivative Financial Instruments
Period Covered$
Weighted Average Fixed Price
$
Weighted Average Floor Price
&
Weighted Average Ceiling Price
Total Bbls
NYMEX Index
Hedged/daySwaps - 2016QS@ ~
WTI
Collars - 2016
~
~
~
"
WTIPuts - 2016~
$?~
WTIPuts - 2017~
$?~
2WTI$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/.3sg[OCw-z=PF0*8X>
@z
l )ؾ#
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??MidCon Energy Partners LP
Balance SheetBalance Sheet (1)Income Statement
Cash Flows!Condensed Consolidated StatemenNote 2 Equity AwardsRestricted awardsEquitysettled phantom awards!Note 3 Derivative Financial InsNote 3 Derivative (1)Note 3 Derivative (3)Note 3 Derivative (4)!Assets and Liabilities MeasuredAssets and Liabilities (1)!Note 5 Asset Retirement Obligat
16Note 6 Debt23Results of OperationsCash Flows (1)ITEM 6 EXHIBITSU }U5}$
)
#Mid-Con Energy Partners, LP10-Q
05/02/20160(Note 3. Derivative Financial Instruments
Gross
Gross Amounts
Net AmountsAmounts
Offset in the Presented in the
Recognized Unaudited Unaudited
Condensed
CondensedConsolidated Consolidated
Balance Sheet
Balance Sheet(in thousands)March 31, 2016: Assets 2*Derivative financial instruments - current~
Z~
"~
asset4,Derivative financial instruments - long-term~
zN~
~
N
asset
Total~
Z~
j~
N Liabilities 2*Derivative financial instruments - current~
~
R
$? liability-%Derivative deferred premium - current~
r~
X ? liability/'Derivative deferred premium - long-term~
~
.9 ? liabilityDlsg[OCN~O|R= !"#$%&'(
Total~
j ~
$? !!!!!!!! !" Net Asset~
"N""
"$?""~
" N"###### $%$&____________________________1')Created by Morningstar Document Research.0((http://documentresearch.morningstar.com/ZNB=PF0*8X>
@Z+((''&&""""""
l (
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??MidCon Energy Partners LP
Balance SheetBalance Sheet (1)Income Statement
Cash Flows!Condensed Consolidated StatemenNote 2 Equity AwardsRestricted awardsEquitysettled phantom awards!Note 3 Derivative Financial InsNote 3 Derivative (1)Note 3 Derivative (2)Note 3 Derivative (4)!Assets and Liabilities MeasuredAssets and Liabilities (1)!Note 5 Asset Retirement Obligat
16Note 6 Debt23Results of OperationsCash Flows (1)ITEM 6 EXHIBITSU }U5}$
(
#Mid-Con Energy Partners, LP10-Q
05/02/20160(Note 3. Derivative Financial Instruments
Gross
Gross Amounts
Net AmountsAmounts
Offset in the Presented in the
Recognized Unaudited Unaudited
Condensed
CondensedConsolidated Consolidated
Balance Sheet
Balance Sheet(in thousands)December 31, 2015: Assets 2*Derivative financial instruments - current~
V~
:~
}
asset4,Derivative financial instruments - long-term~
^~
~
asset
Total~
J3~
&\~
n Liabilities 2*Derivative financial instruments - current~
~
$? liability-%Derivative deferred premium - current~
B~
N ? liability/'Derivative deferred premium - long-term~
~
M ? liabilityDlsg[OCN~Ly1B- !"#$%&'
Total~
&\ ~
ޣ
$? ! Net Asset~
!n!!
!$?!!~
! n!"""""" #$$%____________________________1&)Created by Morningstar Document Research.0'(http://documentresearch.morningstar.com/=PF0*8X>
@Z+''&&%%!!!!!!
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??MidCon Energy Partners LP
Balance SheetBalance Sheet (1)Income Statement
Cash Flows!Condensed Consolidated StatemenNote 2 Equity AwardsRestricted awardsEquitysettled phantom awards!Note 3 Derivative Financial InsNote 3 Derivative (1)Note 3 Derivative (2)Note 3 Derivative (3)!Assets and Liabilities MeasuredAssets and Liabilities (1)!Note 5 Asset Retirement Obligat
16Note 6 Debt23Results of OperationsCash Flows (1)ITEM 6 EXHIBITSU }0}$
#Mid-Con Energy Partners, LP10-Q
05/02/20160(Note 3. Derivative Financial Instruments
Three Months Ended March 31,~
~
~
(in thousands).&Net settlements on matured derivatives~
Z~
bJ-%Net settlements on early terminations ?~
( and modifications of derivatives0(Change in fair value of derivatives, net~
z~
^"&Total gain on derivatives, net~
"(~
$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/47sg[OCd>\0RF:=PF0*8X>
@
l )_2
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??MidCon Energy Partners LP
Balance SheetBalance Sheet (1)Income Statement
Cash Flows!Condensed Consolidated StatemenNote 2 Equity AwardsRestricted awardsEquitysettled phantom awards!Note 3 Derivative Financial InsNote 3 Derivative (1)Note 3 Derivative (2)Note 3 Derivative (3)Note 3 Derivative (4)Assets and Liabilities (1)!Note 5 Asset Retirement Obligat
16Note 6 Debt23Results of OperationsCash Flows (1)ITEM 6 EXHIBITSU }U5}$
)
#Mid-Con Energy Partners, LP10-Q
05/02/2016NFAssets and Liabilities Measured at Fair Value on a Non-recurring Basis
Level 1
Level 2
Level 3
Fair Value(in thousands)March 31, 2016
/
'Assets and Liabilities Measured at Fair
"Value on a Recurring Basis0(Derivative financial instruments - asset
$?~
Z
$?~
Z4,Derivative financial instruments - liability ?~
?~
0(Derivative deferred premiums - liability ? ?~
Fn~
FnNet derivative position
$?~
~
Fn~
N
/'Assets and Liabilities Measured at Fair
%Value on a Nonrecurring Basis$Asset retirement obligations
$?
$?~
v~
v
December 31, 2015
/'Assets and Liabilities Measured at Fair
"Value on a Recurring Basis0(Derivative financial instruments - asset
$?~
J3
$?~
J34,Derivative financial instruments - liability ?~
?~
0(Derivative deferred premiums - liability ? ?~
.d~
.dNet derivative position
$?~
B+~
.d~
n
DOlUI=1%eR#eV-@ !"#$%&'(/ 'Assets and Liabilities Measured at Fair
%!Value on a Nonrecurring Basis$"Asset retirement obligations
"$?""
"$?""~
" L""~
"
L"0#(Impairment of proved oil and natural gas
#$?##
#$?##~
#
X##~
#
X#$
properties%$&____________________________1')Created by Morningstar Document Research.0((http://documentresearch.morningstar.com/yP=PF0*8X>
@5((''&&######
##
""""""
""
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??MidCon Energy Partners LP
Balance SheetBalance Sheet (1)Income Statement
Cash Flows!Condensed Consolidated StatemenNote 2 Equity AwardsRestricted awardsEquitysettled phantom awards!Note 3 Derivative Financial InsNote 3 Derivative (1)Note 3 Derivative (2)Note 3 Derivative (3)Note 3 Derivative (4)!Assets and Liabilities Measured!Note 5 Asset Retirement Obligat
16Note 6 Debt23Results of OperationsCash Flows (1)ITEM 6 EXHIBITSU }2}$
#Mid-Con Energy Partners, LP10-Q
05/02/2016NFAssets and Liabilities Measured at Fair Value on a Non-recurring Basis
Three Months Ended
Year EndedMarch 31, 2016December 31, 2015(in thousands)1
)Balance of Level 3 at beginning of period
~
.d
$?
0(Derivative deferred premiums - purchases ?~
E2*Derivative deferred premiums - settlements~
~
V+#Balance of Level 3 at end of period~
Fn~
.d$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/0UI=1%aSR=PF0*8X>
@
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??MidCon Energy Partners LP
Balance SheetBalance Sheet (1)Income Statement
Cash Flows!Condensed Consolidated StatemenNote 2 Equity AwardsRestricted awardsEquitysettled phantom awards!Note 3 Derivative Financial InsNote 3 Derivative (1)Note 3 Derivative (2)Note 3 Derivative (3)Note 3 Derivative (4)!Assets and Liabilities MeasuredAssets and Liabilities (1)
16Note 6 Debt23Results of OperationsCash Flows (1)ITEM 6 EXHIBITSU }U5}$
#Mid-Con Energy Partners, LP10-Q
05/02/2016,$Note 5. Asset Retirement Obligations
Three Months Ended
Year EndedMarch 31, 2016December 31, 2015(in thousands)0
(Asset retirement obligations - beginning~
~
s
of period.&Liabilities incurred for new wells and~
v~
interest-%Liabilities settled upon plugging and ?~
babandoning wells!Revision of estimates (1) ?~
JLAccretion expense~
v~
4,Asset retirement obligations - end of period~
~
$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/:swk_SGL&+'RF:=PF0*8X>
@
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??MidCon Energy Partners LP
Balance SheetBalance Sheet (1)Income Statement
Cash Flows!Condensed Consolidated StatemenNote 2 Equity AwardsRestricted awardsEquitysettled phantom awards!Note 3 Derivative Financial InsNote 3 Derivative (1)Note 3 Derivative (2)Note 3 Derivative (3)Note 3 Derivative (4)!Assets and Liabilities MeasuredAssets and Liabilities (1)!Note 5 Asset Retirement Obligat23Results of OperationsCash Flows (1)ITEM 6 EXHIBITSU }}$
#Mid-Con Energy Partners, LP10-Q
05/02/201616Note 6. Debt
March 31, 2016
December 31, 2015(in thousands)!Revolving credit facility~
P
~
Less: current portion~
(
~
Total long-term debt~
' ~
' $____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/,|ui]#bVJ"=PF0*8X>
@b
l /'-
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??MidCon Energy Partners LP
Balance SheetBalance Sheet (1)Income Statement
Cash Flows!Condensed Consolidated StatemenNote 2 Equity AwardsRestricted awardsEquitysettled phantom awards!Note 3 Derivative Financial InsNote 3 Derivative (1)Note 3 Derivative (2)Note 3 Derivative (3)Note 3 Derivative (4)!Assets and Liabilities MeasuredAssets and Liabilities (1)!Note 5 Asset Retirement Obligat
16Note 6 DebtCash Flows (1)ITEM 6 EXHIBITSU }8}$
/
#Mid-Con Energy Partners, LP10-Q
05/02/201623Results of Operations
Three Months Ended March 31,~
~
~
Revenues:
Oil sales~
~
:Natural gas sales~
~
V Gain on derivatives, net~
"(~
Total revenues~
6~
>,%Operating costs and expenses: Lease operating expenses~
^~
N,$Oil and natural gas production taxes~
B ~
V0(Depreciation, depletion and amortization~
_~
z&General and administrative (1)~
~
8Interest expense~
^"~
Production:Oil (MBbls)~
~
Natural gas (MMcf)~
~
Total (MBoe)~
~
r&Average net production (Boe/d)~
B~
GAverage sales price:Oil (per Bbl):Sales price>@=
ףpF@D
lxl`Tu<&7q6){ !"#$%&'()*+,-.7 /Effect of net settlements on matured derivative \(2@ fffff&@ !instruments (2),"$Realized oil price after derivatives"{GzH@"""ףp=
K@"#Natural gas (per Mcf):###$Sales price (3)$?$$$q=
ףp@$#%Average unit costs per Boe:%%% &Lease operating expenses&/@&&&p=
ף5@&,'$Oil and natural gas production taxes'RQ?'''Q@'0((Depreciation, depletion and amortization(333333/@(((
ףp=
3@(+)#General and administrative expenses)ffffff@)))Gz!@)*+$,____________________________1-)Created by Morningstar Document Research.0.(http://documentresearch.morningstar.com/"}bA=PF0*8X>
@1..--,,))))((((''''&&&&$$$$""""
l 7
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??MidCon Energy Partners LP
Balance SheetBalance Sheet (1)Income Statement
Cash Flows!Condensed Consolidated StatemenNote 2 Equity AwardsRestricted awardsEquitysettled phantom awards!Note 3 Derivative Financial InsNote 3 Derivative (1)Note 3 Derivative (2)Note 3 Derivative (3)Note 3 Derivative (4)!Assets and Liabilities MeasuredAssets and Liabilities (1)!Note 5 Asset Retirement Obligat
16Note 6 Debt23Results of OperationsITEM 6 EXHIBITSU }}$
#Mid-Con Energy Partners, LP10-Q
05/02/2016
Cash Flows
Three Months Ended March 31,~
~
~
Operating activities~
"
~
n
Investing activities~
~
Financing activities~
S~
Ƥ$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/.yma"bVJ"=PF0*8X>
@j
l OyEOS
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??MidCon Energy Partners LP
Balance SheetBalance Sheet (1)Income Statement
Cash Flows!Condensed Consolidated StatemenNote 2 Equity AwardsRestricted awardsEquitysettled phantom awards!Note 3 Derivative Financial InsNote 3 Derivative (1)Note 3 Derivative (2)Note 3 Derivative (3)Note 3 Derivative (4)!Assets and Liabilities MeasuredAssets and Liabilities (1)!Note 5 Asset Retirement Obligat
16Note 6 Debt23Results of OperationsCash Flows (1)U }}$ }7
O
#Mid-Con Energy Partners, LP10-Q
05/02/2016ITEM 6. EXHIBITS
Exhibit No.Exhibit Description
333333$@
1
)Amendment No.6 to Credit Agreement, dated5-as of February 12, 2015, among Mid-Con Energy0(Properties, LLC, as Borrower, Royal Bank.&of Canada, as Administrative Agent and.&Collateral Agent and the lenders party-%thereto (incorporated by reference to1)Exhibit 10.01 to Mid-Con Energy Partners,2*LP's current report on Form 8-K filed with&the SEC on February 17, 2015).ffffff$@1)Amendment No.7 to Credit Agreement, dated5-as of November 30, 2015, among Mid-Con Energy0(Properties, LLC, as Borrower, Royal Bank.&of Canada, as Administrative Agent and.&Collateral Agent and the lenders party-%thereto (incorporated by reference to0(Exhibit 10.1 to Mid-Con Energy Partners,2*LP's current report on Form 8-K filed with%the SEC on December 1, 2015).DI lsg[7Z s)E;[ !"#$%&'()*+,-./0123456789:;<=>?
!10.3+!1!)Amendment No.8 to Credit Agreement, dated""2"*as of April 29, 2016, among Mid-Con Energy##1#)Properties, LLC, as Borrower, Wells Fargo$$5$-Bank, National Association, as Administrative%%2%*Agent and Collateral Agent and the lenders&&&party thereto.'''($@(3(+Amendment No. 1 to Mid-Con Energy Partners,))4),LP Long-Term Incentive Program (incorporated**/*'by reference to Exhibit 10.1 to Mid-Con++/+'Energy Partners, LP's current report on,,6,.Form 8-K filed with the Commission on November---
20, 2015)....
/31.1+/2/*Rule 13a-14(a)/ 15(d)- 14(a) Certification00"0of Chief Executive Officer11
231.2+222*Rule 13a-14(a)/ 15(d)- 14(a) Certification33"3of Chief Financial Officer44
532.1+535+Section 1350 Certificate of Chief Executive666Officer77
832.2+838+Section 1350 Certificate of Chief Financial999Officer::; 101.INS++;;XBRL Instance Document<<= 101.SCH++=/='XBRL Taxonomy Extension Schema Document>>? 101.CAL++?4?,XBRL Taxonomy Extension Calculation LinkbaseD
l
@NNMMLL
Root Entry FBook
_T
!"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~