mcep-8k_20200514.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of Earliest Event Reported): June 15, 2020

MID-CON ENERGY PARTNERS, LP

(Exact name of registrant as specified in its charter)

 

 

 

 

Delaware

001-35374

45-2842469

(State or other jurisdiction

of incorporation)

(Commission

File Number)

(IRS Employer

Identification No.)

 

2431 E. 61st Street, Suite 850
Tulsa, Oklahoma

(Address of principal executive offices)

74136

(Zip code)

(918) 743-7575

(Registrant’s telephone number, including area code)

Not Applicable

(Former name or former address, if changed since last report)

 

 

 

 

Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

 

 

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

 

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

 

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities Registered pursuant to Section 12(b) of the Act:

 

Title of each class

Ticker symbol(s)

Name of each exchange on which registered

Common Units Representing Limited Partner Interests

MCEP

NASDAQ Global Select Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 


Item 2.02        Results of Operations and Financial Condition.

 

On June 15, 2020, Mid-Con Energy Partners, LP (the “Partnership”) issued a press release announcing its earnings for the first quarter ended March 31, 2020.  A copy of the press release is furnished as Exhibit 99.1 and incorporated by reference herein.

The information disclosed in this Form 8-K including Exhibit 99.1, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liabilities under that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act except as expressly set forth by specific reference in such filing.

Item 7.01

Regulation FD Disclosure

On June 15, 2020, the Partnership issued a press release announcing its earnings for the first quarter ended March 31, 2020.  A copy of the press release is attached as Exhibit 99.1 to this current report on Form 8-K and is incorporated herein by reference.  

Item 9.01

Financial Statements and Exhibits

(d)Exhibits

99.1Press release dated June 15, 2020

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

 

 

 

 

 

MID-CON ENERGY PARTNERS, LP

 

 

 

By:

Mid-Con Energy GP, LLC

 

 

 

 

its general partner

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dated:

June 15, 2020

By:

/s/Charles L. McLawhorn, III

 

 

 

 

Charles L. McLawhorn, III

 

 

 

 

Vice President, General Counsel and Secretary

 

 

 

 

 

 

mcep-ex991_6.htm

Exhibit 99.1

 

 

Mid-Con Energy Partners, LP Announces First Quarter 2020 Operating and Financial Results, and Details of Recently Announced Strategic Recapitalization Transactions

TULSA, June 15, 2020 (GLOBE NEWSWIRE) -- Mid-Con Energy Partners, LP (NASDAQ: MCEP) (“Mid-Con Energy” or the “Partnership”) announced today its operating and financial results for first quarter 2020 and details of the recently announced strategic recapitalization transactions.

RECENT DEVELOPMENTS

As announced on June 5, 2020, the Partnership completed strategic recapitalization transactions, resulting in significant changes to its capital structure and governance to strengthen its balance sheet, create alignment across all unitholders, reduce costs and streamline operations, thereby creating immediate and sustainable value for all unitholders.  Highlights of the transaction include:

 

The holders of all of the Partnership’s Class A and B preferred units (collectively, the “Preferred Units”), led by Goff Capital, Inc., (“Goff Capital”) converted their Preferred Units to common units at an average conversion price of $3.12/unit.  

 

The equity holders of the general partner contributed the ownership of the general partner to the Partnership in exchange for common units.  

 

In connection with these transactions, the limited partnership agreement of the Partnership was amended, the directors of the general partner have resigned, and a new Board of Directors was elected by written consent of affiliates of Goff Capital that now hold a majority of the outstanding common units.  

 

Charles R. Olmstead, Chief Executive Officer, and Jeffrey R. Olmstead, most recently Chief Executive Officer and President prior to taking a sabbatical beginning February 1, 2020, resigned from their positions as officers of the general partner.

 

Following these transactions, the Partnership had 14,311,522 common units outstanding.

 

Completed the spring redetermination of the borrowing base under its senior secured revolving credit facility. Amendment 15 to the credit agreement was effective as of June 1, 2020. Amendment 15 to the credit agreement, among other changes:

 

o

decreased the borrowing base from $95.0 million to $64.0 million and establishes a repayment schedule for the borrowing base deficiency;

 

o

permitted the recapitalization transactions;

 

o

introduced anti-cash hoarding provisions and restrictive covenants on capital and general and administrative spending;

 

o

provided for all loans to bear payment-in-kind interest, capitalized on a quarterly basis;

 

o

excluded certain assumed liabilities from the Current Ratio calculation for the quarters ending June 30, 2020, September 30, 2020, and December 31, 2020; and

 

o

required the Partnership’s Leverage Ratio of Consolidated Funded Indebtedness to Consolidated EBITDAX not to exceed:

 

5.75 to 1.00 for the quarter ending June 30, 2020,

 

5.00 to 1.00 for the quarter ending September 30, 2020,

 

4.50 to 1.00 for the quarter ending December 31, 2020, and

 

4.25 to 1.00 for the quarter ending March 31, 2021 and thereafter.

 

Contango Resources, Inc. (“Contango Resources”), a subsidiary of Contango Oil & Gas Company (“Contango”) will be the new operator of the Partnership’s properties, replacing Mid-Con Energy Operating, LLC. The transition is expected to be effective July 1, 2020 and the move is expected to generate pro-forma annual cash savings of approximately $6.5 million compared to 2019.

 

The Partnership and Mid-Con Energy Operating, LLC, the existing services provider, entered into an Assignment and Assumption Agreement (the “Assignment and Assumption Agreement”), effective June 1, 2020. Under the Assignment and Assumption Agreement, the Partnership agreed to assume and release the existing services provider from certain liabilities arising out of the existing services provider’s performance of its obligations as operator of the Partnership’s properties under the existing services agreement.


SELECT FINANCIAL AND OPERATIONAL RESULTS FOR THE QUARTER ENDED MARCH 31, 2020

 

Net income was $2.8 million for the first quarter 2020.

 

Reported negative cash flows from operating activities for the first quarter 2020 of $0.8 million.

 

Increased outstanding borrowings on our revolving credit facility by $6.0 million during first quarter 2020 to $74 million.

 

Capital expenditures of $4.8 million across the portfolio during the first quarter 2020. Remainder of 2020 developmental capital is currently delayed due to commodity pricing.

 

In Wyoming, at our Pine Tree Shannon Unit, completed chemical treatments and initiated injection on two wells, converted two wells to injection (awaiting treatments), and continued installation of injection facilities and pipelines. At our House Creek Unit, we completed one re-stimulation.

 

In Oklahoma, completed 2 producing wells and 1 injection well which were initiated during the fourth quarter 2019 and recompleted four wells.

 

Conducted 14 capital workovers across the Partnership.

 

Shut-in approximately 250 wells during March 2020 as a result of the drop in oil price.

CRUDE OIL PRICE DECLINES AND OPERATIONAL UPDATE

During the first quarter of 2020, the oil and natural gas industry witnessed a significant decline in oil prices from $63 per Bbl in early January to just above $20 per Bbl in late March. The declines continued into April and as a result of the low oil prices, the Partnership has modified its 2020 operational plan. We remain focused on cost reductions, including periodic economic review of each well within our portfolio along with ongoing scrutiny of lease operating expenses and general and administrative expenses. Wells that are not economically viable, at prevailing prices, are shut-in provided there are no contractual, operating or reservoir constraints precluding the suspension of operations. We shut-in approximately 250 uneconomic wells during March 2020, and an additional 150 uneconomical wells in April 2020. We continue to monitor pricing and expenses to determine when to return these wells to production.

FINANCIAL SUMMARY

Production for first quarter 2020 averaged 3,538 Boe/d, compared to 3,609 Boe/d in the fourth quarter 2019 as shutting in wells in March 2020 began to affect output. Commodity pricing decreased during the first quarter 2020 as the average realized oil price after derivatives was $49.88 versus $53.34 per barrel in fourth quarter 2019.

Lease operating expenses (“LOE”) for the first quarter 2020 were $8.1 million ($25.27 per Boe) compared to $9.2 million ($27.59 per Boe) for the fourth quarter 2019. The majority of the decrease was due to decreased activity and approximately 250 uneconomic wells that were shut-in during March 2020.

General and administrative expenses (“G&A”) for the first quarter 2020 were $3.0 million compared to $2.2 million for the fourth quarter 2019. The majority of the increase was due to increased allocated salaries for technical services and $0.3 million in expenses related to the strategic recapitalization transactions, partially offset by a decrease in non-cash compensation expense.

The Partnership spent $4.8 million on capital expenditures during the first quarter 2020, compared to capital expenditures of $4.5 million during the fourth quarter of 2019.

The decrease in revenue, primarily caused by a decrease in commodity prices, and increased G&A, slightly offset by a decrease in LOE and increased cash settlements received for matured derivatives, lowered first quarter Adjusted EBITDA(1) to $2.5 million from $3.5 million in the fourth quarter of 2019. During the first quarter, the Partnership increased debt by $6.0 million to $74.0 million outstanding as of March 31, 2020. As of June 12, 2020, debt outstanding was $73.3 million.

(1) Non-GAAP financial measure. Please refer to the related disclosure and reconciliation of net income (loss) to Adjusted EBITDA included in this press release.

 


HEDGING SUMMARY

Mid-Con Energy enters into various commodity derivative contracts intended to achieve more predictable cash flows by reducing the Partnership’s exposure to short-term fluctuations in oil prices. We believe this risk management strategy will serve to secure a portion of our revenues and, by retaining some opportunity to participate in upward price movements, may also enable us to realize higher revenues during periods when prices rise.

As of March 31, 2020, the following table reflects volumes of Mid-Con Energy’s production hedged by commodity derivative contracts, with the corresponding prices at which the production is hedged:

 

Period Covered

 

Weighted Average Fixed Price

 

 

Weighted Average Floor Price

 

 

Weighted Average Ceiling Price

 

 

Total Bbls

Hedged/day

 

 

Index

Swaps - 2020

 

$

55.87

 

 

$

 

 

$

 

 

$

1,882

 

 

NYMEX-WTI

Swaps - 2021

 

$

55.78

 

 

$

 

 

$

 

 

$

672

 

 

NYMEX-WTI

Collars - 2021

 

$

 

 

$

52.00

 

 

$

58.80

 

 

$

672

 

 

NYMEX-WTI

ABOUT MID-CON ENERGY PARTNERS, LP

Mid-Con Energy is a publicly held Delaware limited partnership formed in July 2011 to own, acquire and develop producing oil and natural gas properties in North America, with a focus on Enhanced Oil Recovery. Mid-Con Energy’s core areas of operation are located primarily in Oklahoma and Wyoming. For more information, please visit Mid-Con Energy’s website at www.midconenergypartners.com.

FORWARD-LOOKING STATEMENTS

This press release includes “forward-looking statements” — that is, statements related to future, not past, events within meaning of the federal securities laws. Forward-looking statements are based on current expectations and include any statement that does not directly relate to a current or historical fact. In this context, forward-looking statements often address expected future business and financial performance, and often contain words such as “anticipate,” “believe,” “estimate,” “intend,” “expect,” “plan,” “project,” “should,” “goal,” “forecast,” “guidance,” “could,” “may,” “continue,” “might,” “potential,” “scheduled,” “pursue,” “target,” “will” and the negative of such terms or other comparable terminology. These forward-looking statements involve certain risks and uncertainties and ultimately may not prove to be accurate. Actual results and future events could differ materially from those anticipated in such statements due to a number of factors including but not limited to our ability to continue as a going concern; volatility of commodity prices; supply and demand of oil and natural gas; revisions to oil and natural gas reserves estimates as a result of changes in commodity prices; effectiveness of risk management activities; business strategies; future financial and operating results; our ability to pay distributions; our ability to replace the reserves we produce through acquisitions and the development of our properties; future capital requirements and availability of financing; technology and cybersecurity; realized oil and natural gas prices; production volumes; lease operating expenses; general and administrative expenses; cash flow and liquidity; availability of production equipment; availability of oil field labor; capital expenditures; availability and terms of capital; marketing of oil and natural gas; general economic conditions; world-wide epidemics, including COVID-19, and the related effects of sheltering in place; competition in the oil and natural gas industry; environmental liabilities; counterparty credit risk; governmental regulation and taxation; compliance with NASDAQ listing requirements; developments in oil and natural gas producing countries, including increases and decreases in supply from Russia and OPEC; plans, objectives, expectations and intentions; and any other risks and uncertainties discussed in our Form 10-K and other filings with the SEC.

Mid-Con Energy undertakes no obligation and does not intend to update these forward-looking statements to reflect events or circumstances occurring after this press release. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. All forward-looking statements are qualified in their entirety by this cautionary statement and our SEC filings. Please see the risks and uncertainties detailed in the “Forward-Looking Statements” and “Risk Factors” sections of our Annual Report on Form 10-K for the year ended December 31, 2019, and in other documents and reports we file from time to time with the SEC.

 

 

 

 

 


Mid-Con Energy Partners, LP and subsidiaries

 

Condensed Consolidated Balance Sheets

 

(in thousands, except number of units)

 

(Unaudited)

 

 

 

 

 

 

 

March 31, 2020

 

 

December 31, 2019

 

ASSETS

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

213

 

 

$

255

 

Accounts receivable

 

 

4,780

 

 

 

6,853

 

Derivative financial instruments

 

 

15,731

 

 

 

 

Prepaid expenses

 

 

202

 

 

 

87

 

Assets held for sale

 

 

 

 

 

365

 

Total current assets

 

 

20,926

 

 

 

7,560

 

Property and equipment

 

 

 

 

 

 

 

 

Oil and natural gas properties, successful efforts method

 

 

 

 

 

 

 

 

Proved properties

 

 

264,490

 

 

 

261,375

 

Unproved properties

 

 

4,266

 

 

 

3,125

 

Other property and equipment

 

 

1,220

 

 

 

1,262

 

Accumulated depletion, depreciation, amortization and impairment

 

 

(93,472

)

 

 

(72,303

)

Total property and equipment, net

 

 

176,504

 

 

 

193,459

 

Derivative financial instruments

 

 

6,225

 

 

 

730

 

Other assets

 

 

870

 

 

 

1,020

 

Total assets

 

$

204,525

 

 

$

202,769

 

 

 

 

 

 

 

 

 

 

LIABILITIES, CONVERTIBLE PREFERRED UNITS AND EQUITY

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

 

 

 

 

 

 

 

Trade

 

$

630

 

 

$

320

 

Related parties

 

 

1,914

 

 

 

6,902

 

Derivative financial instruments

 

 

 

 

 

1,944

 

Accrued liabilities

 

 

187

 

 

 

795

 

Other current liabilities

 

 

438

 

 

 

430

 

Current debt

 

 

74,000

 

 

 

 

Total current liabilities

 

 

77,169

 

 

 

10,391

 

Long-term debt

 

 

 

 

 

68,000

 

Other long-term liabilities

 

 

344

 

 

 

457

 

Asset retirement obligations

 

 

31,296

 

 

 

30,265

 

Commitments and contingencies

 

 

 

 

 

 

 

 

Class A convertible preferred units - 11,627,906 issued and outstanding, respectively

 

 

23,287

 

 

 

22,964

 

Class B convertible preferred units - 9,803,921 issued and outstanding, respectively

 

 

14,877

 

 

 

14,829

 

Equity, per accompanying statements

 

 

 

 

 

 

 

 

General partner

 

 

(762

)

 

 

(793

)

Limited partners - 1,557,851 and 1,541,215 units issued and outstanding, respectively

 

 

58,314

 

 

 

56,656

 

Total equity

 

 

57,552

 

 

 

55,863

 

Total liabilities, convertible preferred units and equity

 

$

204,525

 

 

$

202,769

 

 

 


Mid-Con Energy Partners, LP and subsidiaries

 

Condensed Consolidated Statements of Operations

 

(in thousands, except per unit data)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2020

 

 

2019

 

Revenues

 

 

 

 

 

 

 

 

Oil sales

 

$

12,982

 

 

$

14,594

 

Natural gas sales

 

 

283

 

 

 

250

 

Other operating revenues

 

 

238

 

 

 

372

 

Gain (loss) on derivatives, net

 

 

24,952

 

 

 

(12,198

)

Total revenues

 

 

38,455

 

 

 

3,018

 

Operating costs and expenses

 

 

 

 

 

 

 

 

Lease operating expenses

 

 

8,138

 

 

 

6,830

 

Production and ad valorem taxes

 

 

1,070

 

 

 

1,282

 

Other operating expenses

 

 

584

 

 

 

473

 

Impairment of proved oil and natural gas properties

 

 

18,332

 

 

 

 

Depreciation, depletion and amortization

 

 

2,836

 

 

 

3,098

 

Accretion of discount on asset retirement obligations

 

 

399

 

 

 

328

 

General and administrative

 

 

3,052

 

 

 

2,662

 

Total operating costs and expenses

 

 

34,411

 

 

 

14,673

 

Gain on sales of oil and natural gas properties, net

 

 

 

 

 

9,469

 

Income (loss) from operations

 

 

4,044

 

 

 

(2,186

)

Other (expense) income

 

 

 

 

 

 

 

 

Interest income

 

 

1

 

 

 

8

 

Interest expense

 

 

(1,274

)

 

 

(1,615

)

Other income

 

 

12

 

 

 

5

 

Total other expense

 

 

(1,261

)

 

 

(1,602

)

Net income (loss)

 

 

2,783

 

 

 

(3,788

)

Less: Distributions to preferred unitholders

 

 

1,172

 

 

 

1,149

 

Less: General partner's interest in net income (loss)

 

 

31

 

 

 

(45

)

Limited partners' interest in net income (loss)

 

$

1,580

 

 

$

(4,892

)

Limited partners' interest in net income (loss) per unit

 

 

 

 

 

 

 

 

Basic

 

$

1.02

 

 

$

(3.19

)

Diluted

 

$

0.07

 

 

$

(3.19

)

 

 

 

 

 

 

 

 

 

Weighted average limited partner units outstanding

 

 

 

 

 

 

 

 

Limited partner units (basic)

 

 

1,550

 

 

 

1,532

 

Limited partner units (diluted)

 

 

23,020

 

 

 

1,532

 

 

 

 


Mid-Con Energy Partners, LP and subsidiaries

 

Condensed Consolidated Statements of Cash Flows

 

(in thousands)

 

(Unaudited)

 

 

 

 

 

Three Months Ended

March 31,

 

 

 

2020

 

 

2019

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net income (loss)

 

$

2,783

 

 

$

(3,788

)

Adjustments to reconcile net income (loss) to net cash used in operating activities

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

 

2,836

 

 

 

3,098

 

Debt issuance costs amortization

 

 

150

 

 

 

178

 

Accretion of discount on asset retirement obligations

 

 

399

 

 

 

328

 

Impairment of proved oil and natural gas properties

 

 

18,332

 

 

 

 

Mark to market on derivatives

 

 

 

 

 

 

 

 

(Gain) loss on derivatives, net

 

 

(24,952

)

 

 

12,198

 

Cash settlements received for matured derivatives, net

 

 

1,783

 

 

 

143

 

Gain on sales of oil and natural gas properties

 

 

 

 

 

(9,469

)

Non-cash equity-based compensation

 

 

78

 

 

 

334

 

Changes in operating assets and liabilities

 

 

 

 

 

 

 

 

Accounts receivable

 

 

2,072

 

 

 

(1,217

)

Prepaid expenses and other assets

 

 

(115

)

 

 

(369

)

Accounts payable - trade and accrued liabilities

 

 

(304

)

 

 

432

 

Accounts payable - related parties

 

 

(3,818

)

 

 

(2,999

)

Net cash used in operating activities

 

 

(756

)

 

 

(1,131

)

Cash flows from investing activities

 

 

 

 

 

 

 

 

Acquisitions of oil and natural gas properties

 

 

(111

)

 

 

(2,796

)

Additions to oil and natural gas properties

 

 

(4,682

)

 

 

(3,057

)

Additions to other property and equipment

 

 

(58

)

 

 

 

Proceeds from sales of oil and natural gas properties

 

 

 

 

 

32,502

 

Proceeds from sale of other assets

 

 

365

 

 

 

 

Net cash (used in) provided by investing activities

 

 

(4,486

)

 

 

26,649

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Proceeds from line of credit

 

 

6,000

 

 

 

7,000

 

Payments on line of credit

 

 

 

 

 

(32,000

)

Distributions to Class A convertible preferred units

 

 

(500

)

 

 

(500

)

Distributions to Class B convertible preferred units

 

 

(300

)

 

 

(300

)

Net cash provided by (used in) financing activities

 

 

5,200

 

 

 

(25,800

)

Net decrease in cash and cash equivalents

 

 

(42

)

 

 

(282

)

Beginning cash and cash equivalents

 

 

255

 

 

 

467

 

Ending cash and cash equivalents

 

$

213

 

 

$

185

 

 


 

Mid-Con Energy Partners, LP and subsidiaries

 

Production Volumes, Prices, and Unit Costs per Boe

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

March 31,

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

Change

 

 

% Change

 

Production Volumes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (MBbls)

 

 

296

 

 

 

292

 

 

 

4

 

 

1%

 

Natural gas (MMcf)

 

 

156

 

 

 

121

 

 

 

35

 

 

29%

 

Total (MBoe)

 

 

322

 

 

 

312

 

 

 

10

 

 

3%

 

Average daily net production (Boe/d)

 

 

3,538

 

 

 

3,467

 

 

 

71

 

 

2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average sales prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (per Bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales price

 

$

43.86

 

 

$

49.98

 

 

$

(6.12

)

 

(12%)

 

Effect of net settlements on matured derivative instruments

 

$

6.02

 

 

$

0.49

 

 

$

5.53

 

 

1129%

 

Realized oil price after derivatives

 

$

49.88

 

 

$

50.47

 

 

$

(0.59

)

 

(1%)

 

Natural gas (per Mcf)

 

$

1.81

 

 

$

2.07

 

 

$

(0.26

)

 

(13%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average unit costs per Boe

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expenses

 

$

25.27

 

 

$

21.89

 

 

$

3.38

 

 

15%

 

Production and ad valorem taxes

 

$

3.32

 

 

$

4.11

 

 

$

(0.79

)

 

(19%)

 

Depreciation, depletion and amortization

 

$

8.81

 

 

$

9.93

 

 

$

(1.12

)

 

(11%)

 

General and administrative expenses

 

$

9.48

 

 

$

8.53

 

 

$

0.95

 

 

11%

 

 

NON-GAAP FINANCIAL MEASURE

This press release, the financial tables and other supplemental information include “Adjusted EBITDA” which is a non-generally accepted accounting principles (“Non-GAAP”) measure used by our management to describe financial performance with external users of our financial statements. The Partnership believes the Non-GAAP financial measure described above is useful to investors because this measurement is used by many companies in its industry as a measurement of financial performance and is commonly employed by financial analysts and others to evaluate the financial performance of the Partnership and to compare the financial performance of the Partnership with the performance of other publicly traded partnerships within its industry. Adjusted EBITDA should not be considered an alternative to net income, net cash provided by operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP.

Adjusted EBITDA is defined as net income (loss) plus (minus):

 

Interest expense, net;

 

Depreciation, depletion and amortization;

 

Accretion of discount on asset retirement obligations;

 

(Gain) loss on derivatives, net;

 

Cash settlements received (paid) for matured derivatives, net;

 

Cash premiums received (paid) for derivatives, net;

 

Impairment of proved oil and natural gas properties;

 

Impairment of assets held for sale;

 

Non-cash equity-based compensation;

 

(Gain) loss on sale of other assets;

 

(Gain) loss on sales of oil and natural gas properties, net; and

 

Dry holes and abandonments of unproved properties.

 

 


Mid-Con Energy Partners, LP and subsidiaries

 

Reconciliation of Net Income (Loss) to Adjusted EBITDA

 

(in thousands)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31, 2020

 

 

December 31, 2019

 

 

March 31, 2019

 

Net income (loss)

 

$

2,783

 

 

$

(7,869

)

 

$

(3,788

)

Interest expense, net

 

 

1,273

 

 

 

1,147

 

 

 

1,607

 

Depreciation, depletion and amortization

 

 

2,836

 

 

 

2,595

 

 

 

3,098

 

Accretion of discount on asset retirement obligations

 

 

399

 

 

 

428

 

 

 

328

 

Impairment of proved oil and natural gas properties

 

 

18,332

 

 

 

 

 

 

 

Impairment of assets held for sale

 

 

 

 

 

65

 

 

 

 

(Gain) loss on derivatives, net

 

 

(24,952

)

 

 

7,174

 

 

 

12,198

 

Cash settlements received (paid) for matured derivatives, net

 

 

1,783

 

 

 

(199

)

 

 

143

 

Non-cash equity-based compensation

 

 

78

 

 

 

119

 

 

 

334

 

(Gain) loss on sales of oil and natural gas properties, net

 

 

 

 

 

21

 

 

 

(9,469

)

Adjusted EBITDA

 

$

2,532

 

 

$

3,481

 

 

$

4,451

 

 

INVESTOR RELATIONS CONTACT

IR@midcon-energy.com

(918) 743-7575